Appendix E: Agency resource statement and resources for outcomes 2013–14

1. Agency Resource Statement 2013–14

  

Actual available appropriation for 2013–14
$’000

Payments made 2013–14
$’000

Balance Remaining 2013–14

  

(a)

(b)

(a) – (b)

Ordinary Annual Services1

   

 

Departmental appropriation2

 

2,894

2,873

 

Total

 

2,894

2,873

21

Administered expenses

   

 

Outcome 1: Informed government decisions about the development, reform and harmonisation of Australian laws and related processes through research, analysis, reports and community consultation and education.

   

 

Total

 

2,894

2,873

 

Total ordinary annual services

A

2,894

2,873

 

1. Appropriation Bill (No. 1) 2013–14.

2. Includes an amount of $0.0057m in 2013–14 for the Departmental Capital Budget. For accounting purposes this amount has been designated as ‘contributions by owners’.

2. Resources for Outcomes

Expenses and Resources for Outcome 1

Outcome 1:
Informed government decisions about the development, reform and harmonisation of Australian laws and related processes through research, analysis, reports and community consultation and education.

Budget*

Actual Expenses

Variation

 

2013–14
$’000

2013–14
$’000

2013–14
$’000

 

(a)

(b)

(a) – (b)

Program 1: Conducting inquiries into aspects of Australian laws and related processes for the purposes of law reform.

 

 

 

Departmental expenses

 

 

 

Departmental Appropriation1

2,842

2,840

(2)

Total for Program 1

2,842

2,840

(2)

Outcome 1 Totals by appropriation type

 

 

 

Departmental expenses

 

 

 

Departmental (Appropriation Bill No. 1)

2,837

2,837

 

Revenue from independent sources

5

3

 

Total expenses for Outcome 1

2,842

2,840

(2)

 

2013–14

2013–14

 

Average Staffing Level (number)

14

13

(1)

* Full year budget, including any subsequent adjustment made to the 2013–14 Budget.

1. Departmental Appropriation combines “Ordinary annual services (Appropriation Bill No. 1)” and “Revenue from independent sources (s31)”.