Appendix E: Agency resource statement and resources for outcomes

1. Agency Resource Statement 2011-12

 

Actual available
appropriation
for 2011–12
$’000

Payments
made
2011–12
$’000

Balance Remaining 2011–12

 

(a)

(b)

(a) – (b)

Ordinary Annual Services1

   

 

     

 

    Departmental appropriation2

2,997

2,959

 

    Total

2,997

2,959

38

 

 

 

 

Administered expenses

 

 

 

Outcome 1: Informed government decisions about the development, reform and harmonisation of the Australian laws related processes through research, analysis, reports and community consultation and education.

   

 

     

 

    Total

2,997

2,959

 

Total ordinary annual services

2,997

2,959

 

1. Appropriation Bill (No.1) 2011–12.and Appropriation Bill (No.3).

2. Includes an amount of $0.0070m in 2011–12 for the Departmental Capital Budget. For accounting purposes this amount has been designated as ‘contributions by owners’.

2.           Resources for Outcomes

Expenses and Resources for Outcome 1
 

Outcome 1:

Budget*

Actual

Variation

Informed government decisions about the development, reform and harmonisation of the Australian laws related processes through research, analysis, reports and community consultation and education.

Expenses

2011–12

2011–12

2011–12

$’000

$’000

$’000

(a)

(b)

(a) – (b)

Program 1.1: Conducting inquiries into aspects of Australian laws and related processes for the purposes of law reform.

   

 

Departmental expenses

   

 

   Departmental Appropriation1

2,955

2,951 

(4)

Total for Program 1.1

2,955

2,951

(4)

Outcome 1 Totals by appropriation type

   

 

Departmental expenses

   

 

   Departmental (Appropriation Bill No. 1)

2,927

2,927

 

   Revenue from independent sources

28

24

 

Total expenses for Outcome 1

2,955

2,951

(4)

Average Staffing Level (number)

16

16

(0)

* Full year budget, including any subsequent adjustment made to the 2011–12 Budget.

1. Departmental Appropriation combines “Ordinary annual services (appropriation Bill No 1)” and “Revenue from independent sources (s31)”.